Filed pursuant to Rule 424(b)(3)

Registration No. 333-266074

PROSPECTUS SUPPLEMENT

(to Prospectus dated July 15, 2022)

 

LOGO

Terran Orbital Corporation

Up to 27,714,791 Shares of Common Stock

 

 

This prospectus supplement supplements the prospectus dated July 15, 2022 (as supplemented, the “Prospectus”), which forms a part of our registration statement on Form S-1 (No. 333-266074). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information on Terran Orbital Corporation’s unaudited fourth quarter and full-year 2022 results, which is set forth below.

The Prospectus and this prospectus supplement relate to the offer and sale of up to 27,714,791 shares of our common stock, par value $0.0001 per share, by B. Riley Principal Capital II, LLC, who is the selling stockholder named in the Prospectus (“B. Riley Principal Capital II” or the “Selling Stockholder”). The shares of common stock to which the Prospectus and this prospectus supplement relate have been or may be issued by us to B. Riley Principal Capital II pursuant to a common stock purchase agreement, dated as of July 5, 2022, we entered into with B. Riley Principal Capital II (the “Purchase Agreement). Such shares of common stock include (i) up to 27,500,000 shares of common stock that we may, in our sole discretion, elect sell to B. Riley Principal Capital II, from time to time after the date of this prospectus, pursuant to the Purchase Agreement and (ii) 214,791 shares of common stock we issued to B. Riley Principal Capital II on July 5, 2022 as consideration for its commitment to purchase shares of our common stock in one or more purchases that we may, in our sole discretion, direct them to make, from time to time after the date of the Prospectus, pursuant to the Purchase Agreement.

Our common stock and public warrants are listed on the New York Stock Exchange (the “NYSE”) under the symbols “LLAP” and “LLAP WS”, respectively. On March 20, 2023, the last reported sales price of our common stock was $1.73 per share and the last reported sales price of our public warrants was $0.26 per warrant.

We are an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and, as such, have elected to comply with certain reduced disclosure and regulatory requirements.

This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.

Investing in our common stock or warrants involves risks. See the section entitled “Risk Factors” beginning on page 13 of the Prospectus to read about factors you should consider before buying our securities.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement or the Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

 

The date of this prospectus supplement is March 21, 2023.


TERRAN ORBITAL CORPORATION

Consolidated Balance Sheets (Unaudited)

(In thousands)

 

     December 31,  
     2022     2021  

Assets:

    

Cash and cash equivalents

   $ 93,561     $ 27,325  

Accounts receivable, net

     4,754       3,723  

Contract assets, net

     6,763       2,757  

Inventory

     24,133       7,783  

Prepaid expenses and other current assets

     9,710       57,639  
  

 

 

   

 

 

 

Total current assets

     138,921       99,227  

Property, plant, and equipment, net

     24,743       35,530  

Other assets

     18,990       639  
  

 

 

   

 

 

 

Total assets

   $ 182,654     $ 135,396  
  

 

 

   

 

 

 

Liabilities, mezzanine equity and shareholders’ deficit:

    

Current portion of long-term debt

   $ 7,739     $ 14  

Accounts payable

     21,188       9,366  

Contract liabilities

     27,228       17,558  

Reserve for anticipated losses on contracts

     2,860       886  

Accrued expenses and other current liabilities

     11,721       76,136  
  

 

 

   

 

 

 

Total current liabilities

     70,736       103,960  

Long-term debt

     142,620       115,134  

Warrant and derivative liabilities

     39,950       5,631  

Other liabilities

     20,769       2,028  
  

 

 

   

 

 

 

Total liabilities

     274,075       226,753  
  

 

 

   

 

 

 

Mezzanine equity:

    

Redeemable convertible preferred stock

     —         8,000  

Shareholders’ deficit:

    

Preferred stock

     —         —    

Common stock

     14       8  

Additional paid-in capital

     269,574       97,737  

Accumulated deficit

     (361,168     (197,066

Accumulated other comprehensive income (loss)

     159       (36
  

 

 

   

 

 

 

Total shareholders’ deficit

     (91,421     (99,357
  

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ deficit

   $ 182,654     $ 135,396  
  

 

 

   

 

 

 


TERRAN ORBITAL CORPORATION

Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

(In thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Years Ended
December 31,
 
     2022     2021     2022     2021  

Revenue

   $ 31,923     $ 10,748     $ 94,237     $ 40,906  

Cost of sales

     42,710       10,007       111,494       33,912  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross (loss) profit

     (10,787     741       (17,257     6,994  

Selling, general, and administrative expenses

     27,587       13,123       111,870       43,703  

Loss on impairment

     23,694       —         23,694       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (62,068     (12,382     (152,821     (36,709

Interest expense, net

     9,637       1,791       26,644       7,965  

Loss on extinguishment of debt

     —         27,922       23,141       96,024  

Change in fair value of warrant and derivative liabilities

     (40,975     (1,792     (43,300     (1,716

Other expense (income)

     2,147       (66     4,514       (38
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (32,877     (40,237     (163,820     (138,944

Provision for income taxes

     102       16       160       38  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (32,979     (40,253     (163,980     (138,982
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax:

        

Foreign currency translation adjustments

     (132     6       195       168  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

   $ (33,111   $ (40,247   $ (163,785   $ (138,814
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding - basic and diluted

     142,930,585       78,535,842       128,261,443       76,713,895  

Net loss per share - basic and diluted

   $ (0.23   $ (0.51   $ (1.28   $ (1.81


TERRAN ORBITAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Years Ended December 31,  
     2022     2021  

Cash flows from operating activities:

    

Net loss

   $ (163,980   $ (138,982

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     4,008       3,053  

Non-cash interest expense

     14,309       7,908  

Share-based compensation expense

     51,082       678  

Provision for losses on receivables and inventory

     3,598       877  

Loss on impairment

     23,694       —    

Loss on extinguishment of debt

     23,141       96,024  

Change in fair value of warrant and derivative liabilities

     (43,300     (1,716

Amortization of operating right-of-use assets

     994       —    

Other non-cash, net

     1,000       (567

Changes in operating assets and liabilities:

       —    

Accounts receivable, net

     376       (1,687

Contract assets

     (4,054     (901

Inventory

     (14,564     (5,393

Prepaid expenses and other current assets

     105       596  

Accounts payable

     12,981       2,161  

Contract liabilities

     10,012       (229

Reserve for anticipated losses on contracts

     1,975       (1,322

Accrued expenses and other current liabilities

     (2,685     4,634  

Accrued interest

     (1,835     —    

Other, net

     1,339       (21
  

 

 

   

 

 

 

Net cash used in operating activities

     (81,804     (34,887
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property, plant, and equipment

     (22,469     (16,352
  

 

 

   

 

 

 

Net cash used in investing activities

     (22,469     (16,352
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from long-term debt

     77,369       58,241  

Proceeds from warrants and derivatives

     101,734       16,759  

Proceeds from Tailwind Two Merger and PIPE Investment

     58,424       —    

Proceeds from issuance of common stock

     14,791       —    

Proceeds from issuance of common stock under the Committed Equity Facility

     1,795       —    

Repayment of long-term debt

     (32,890     (10

Payment of issuance costs

     (49,515     (8,880

Proceeds from exercise of stock options

     356       242  

Payment of withholding taxes on net share settlements

     (1,515     —    
  

 

 

   

 

 

 

Net cash provided by financing activities

     170,549       66,352  
  

 

 

   

 

 

 

Effect of exchange rate fluctuations on cash and cash equivalents

     (40     (124
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     66,236       14,989  

Cash and cash equivalents at beginning of period

     27,325       12,336  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 93,561     $ 27,325