Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.24.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt (including accrued interest paid-in-kind) as of the presented periods was comprised of the following:

 

(in thousands)

 

 

 

 

 

 

 

 

 

December 31,

Description

 

Issued

 

Maturity

 

Interest Rate

 

Interest Payable

 

2023

 

2022

Francisco Partners Facility

 

November 2021

 

April 2026

 

9.25%

 

Quarterly

 

$120,023

 

$120,023

Lockheed Martin Rollover Debt

 

March 2021

 

April 2026

 

9.25%

 

Quarterly

 

25,000

 

25,000

Beach Point Rollover Debt

 

March 2021

 

April 2026

 

11.25%

 

Quarterly

 

32,380

 

31,741

Convertible Notes due 2027

 

October 2022

 

October 2027

 

10.00%

 

Quarterly

 

112,251

 

101,699

PIPE Investment Obligation

 

March 2022

 

December 2025

 

N/A

 

N/A

 

16,875

 

22,500

Equipment financings(1)

 

 

 

 

 

 

 

 

 

2,287

 

859

Finance leases(2)

 

 

 

 

 

 

 

 

 

4,988

 

411

Unamortized deferred issuance costs

(2,664)

 

(3,073)

Unamortized discount on debt

(128,367)

 

(148,801)

Total debt

 

 

 

 

 

 

 

 

 

182,773

 

150,359

Current portion of long-term debt

11,740

 

7,739

Long-term debt

 

 

 

 

 

 

 

 

 

$171,033

 

$142,620

 

(1) - Consists of equipment financing debt agreements with maturities through September 2030, annual interest rates ranging from 6.25% to 20.05%, and requiring monthly payments of interest and principal.

(2) - Refer to Note 15 “Leases” for further discussion.

Summary of Aggregate Annual Maturities of Debt

As of December 31, 2023, the aggregate annual maturities of debt, excluding finance leases, were as follows:

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

$

9,811

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

7,981

 

2026

 

 

 

 

 

 

 

 

 

 

 

 

177,893

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

112,714

 

2028

 

 

 

 

 

 

 

 

 

 

 

 

264

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

153

 

Total debt maturities

 

 

 

 

 

 

 

 

 

 

 

 

308,816

 

Less: Unamortized deferred issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

(2,664

)

Less: Unamortized discount on debt

 

 

 

 

 

 

 

 

 

 

 

 

(128,367

)

Plus: Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

4,988

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

182,773

 

Less: Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

11,740

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

$

171,033