Schedule of Long-term Debt |
Long-term debt (including accrued interest to be paid-in-kind) as of the presented periods was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Issued |
|
Maturity |
|
Interest Rate |
|
Interest Payable |
|
March 31, 2024 |
|
December 31, 2023 |
Francisco Partners Facility |
|
November 2021 |
|
April 2026 |
|
9.25% |
|
Quarterly |
|
$120,023 |
|
$120,023 |
Lockheed Martin Rollover Debt |
|
March 2021 |
|
April 2026 |
|
9.25% |
|
Quarterly |
|
25,000 |
|
25,000 |
Beach Point Rollover Debt |
|
March 2021 |
|
April 2026 |
|
11.25% |
|
Quarterly |
|
32,541 |
|
32,380 |
Convertible Notes due 2027 |
|
October 2022 |
|
October 2027 |
|
10.00% |
|
Quarterly |
|
115,041 |
|
112,251 |
PIPE Investment Obligation |
|
March 2022 |
|
December 2025 |
|
N/A |
|
N/A |
|
15,000 |
|
16,875 |
Equipment financings(1) |
|
|
|
|
|
|
|
|
|
2,182 |
|
2,287 |
Finance leases(2) |
|
|
|
|
|
|
|
|
|
6,873 |
|
4,988 |
Unamortized deferred issuance costs |
(2,530) |
|
(2,664) |
Unamortized discount on debt |
(121,870) |
|
(128,367) |
Total debt |
|
|
|
|
|
|
|
|
|
192,260 |
|
182,773 |
Current portion of long-term debt |
12,839 |
|
11,740 |
Long-term debt |
|
|
|
|
|
|
|
|
|
$179,421 |
|
$171,033 |
(1) - Consists of equipment financing debt agreements with maturities through September 2030, annual interest rates ranging from 6.25% to 20.05%, and requiring monthly payments of interest and principal.
(2) - Refer to Note 14 “Leases” for further discussion.
|