Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.23.1
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term debt as of the presented periods was comprised of the following (including accrued interest paid-in-kind):

 

(in thousands)

 

 

 

 

 

 

 

 

 

December 31,

Description

 

Issued

 

Maturity

 

Interest Rate

 

Interest Payable

 

2022

 

2021

Francisco Partners Facility

 

November 2021

 

April 2026

 

9.25%

 

Quarterly

 

$120,023

 

$30,289

Senior Secured Notes due 2026(1)

 

March 2021

 

April 2026

 

9.25% and 11.25%

 

Quarterly

 

56,741

 

94,686

Convertible Notes due 2027

 

October 2022

 

October 2027

 

10.00%

 

Quarterly

 

101,699

 

-

PIPE Investment Obligation

 

March 2022

 

December 2025

 

N/A

 

N/A

 

22,500

 

-

Equipment financings(2)

 

 

 

 

 

 

 

 

 

859

 

-

Finance leases

 

 

 

 

 

 

 

 

 

411

 

53

Unamortized deferred issuance costs

(3,073)

 

(761)

Unamortized discount on debt

(148,801)

 

(9,119)

Total debt

 

 

 

 

 

 

 

 

 

150,359

 

115,148

Current portion of long-term debt

7,739

 

14

Long-term debt

 

 

 

 

 

 

 

 

 

$142,620

 

$115,134

 

(1) - Includes the Lockheed Martin Rollover Debt and Beach Point Rollover Debt, each as defined below.

(2) - Consists of equipment financing debt agreements with maturities through July 2028, annual interest rates ranging from 6.25% to 6.50%, and requiring monthly payments of interest and principal.

N/A - Not meaningful

Summary of Aggregate Annual Maturities of Debt

As of December 31, 2022, the aggregate annual maturities of debt, excluding finance leases, were as follows:

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

$

7,649

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

7,658

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

7,669

 

2026

 

 

 

 

 

 

 

 

 

 

 

 

176,944

 

2027

 

 

 

 

 

 

 

 

 

 

 

 

101,839

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Total debt maturities

 

 

 

 

 

 

 

 

 

 

 

 

301,822

 

Less: Unamortized deferred issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

(3,073

)

Less: Unamortized discount on debt

 

 

 

 

 

 

 

 

 

 

 

 

(148,801

)

Plus: Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

411

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

150,359

 

Less: Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

7,739

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

$

142,620